Scores
Ultimate NHL
← Finance

UTAH MAMMOTH

Delta Center · popularity 100 · attendance 50%

Total Salaries$76,600,000Retains & BuyoutsActual Cap Hit$76,600,000Actual Cap Space$9,300,000Projected Cap Hit$85,900,000Projected Cap Space (0/84 GP)$9,300,000Cap StatusCompliant ✓Bank Account$40,000,000
Income (tickets)
Actual$0
Projected$49,772,940
Expenses (salaries)
Actual$0
Projected$76,600,000
Result
Projected result$-26,827,060
Proj. bank$23,172,940
▲ Upper limit: $85,900,000 · ▼ Lower limit: $51,500,000

NHL Roster (21)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Evan BouchardD26$10,300,000$10,300,000$10,300,000$10,300,000$10,300,000UFA
Dylan GuentherLW/RW23$8,400,000$8,400,000$8,400,000$8,400,000RFA
Jackson LaCombeD25$8,000,000$8,000,000$8,000,000$8,000,000$8,000,000UFA
Juraj SlafkovskyLW/RW22$7,600,000$7,600,000$7,600,000RFA
Gabriel VilardiC26$7,300,000$7,300,000$7,300,000$7,300,000UFA
Rickard RakellLW/RW33$7,000,000$7,000,000$7,000,000$7,000,000UFA
Dylan StromeC/RW29$5,800,000$5,800,000UFA
Owen TippettLW/RW27$3,800,000$3,800,000$3,800,000$3,800,000UFA
Mikey AndersonD27$3,200,000$3,200,000$3,200,000$3,200,000UFA
Dylan DeMeloD33$3,000,000$3,000,000$3,000,000$3,000,000UFA
Darren RaddyshD30$1,600,000$1,600,000$1,600,000UFA
Jalen ChatfieldD30$1,500,000$1,500,000$1,500,000UFA
Leo CarlssonC/RW21$1,500,000$1,500,000RFA
Justin Sourdif (R)C/RW24$1,100,000$1,100,000RFA
Hendrix LapierreC24RFA
Alex LaferriereRW24RFA
John Beecher ''A''C25RFA
Ridly GreigC/LW23RFA
Akira SchmidG26RFA
Karel VejmelkaG30$5,500,000$5,500,000$5,500,000$5,500,000$5,500,000UFA
Dennis Hildeby (R)G24$1,000,000$1,000,000RFA

Farm Roster (25)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Matt LuffRW29$900,000$900,000UFA
Jaycob MegnaD33$900,000$900,000UFA
Matt BenningD32$900,000$900,000UFA
Cale FleuryD27$900,000$900,000UFA
Scott MorrowD23$800,000$800,000RFA
Callahan BurkeRW29$800,000$800,000UFA
Matthew PoitrasC22$800,000$800,000RFA
Case McCarthyD25$100,000$100,000$100,000$100,000$100,000UFA
Kaden Hammell (R)D21$100,000$100,000$100,000$100,000$100,000RFA
Maksymilian SzuberD23$100,000$100,000$100,000$100,000$100,000UFA
Graeme ClarkeRW25$100,000$100,000$100,000$100,000$100,000UFA
Juraj Pekarcik (R)LW20$100,000$100,000$100,000$100,000$100,000RFA
Frederic BrunetC22$100,000$100,000$100,000$100,000$100,000RFA
Caedan BankierC23$100,000$100,000$100,000$100,000$100,000UFA
Aaron Huglen (R)RW25$100,000$100,000$100,000$100,000$100,000UFA
Max McCue (R)C23$100,000$100,000$100,000$100,000$100,000UFA
Quinton Burns (R)D21$100,000$100,000$100,000$100,000$100,000RFA
Tanner Howe (R)LW20$100,000$100,000$100,000$100,000$100,000RFA
Noel Nordh (R)LW21$100,000$100,000$100,000$100,000$100,000RFA
Jordan HarrisD26RFA
Henry ThrunD25RFA
Leevi MerilainenG23$800,000$800,000RFA
Nikita QuappG23$100,000$100,000$100,000$100,000$100,000UFA
Dom DiVincentiisG22$100,000$100,000$100,000$100,000$100,000RFA
Ty YoungG21$100,000$100,000$100,000$100,000$100,000RFA