Scores
Ultimate NHL
← Finance

TORONTO MAPLE LEAFS

Scotiabank Arena · popularity 100 · attendance 88%

Total Salaries$80,800,000Retains & BuyoutsActual Cap Hit$80,800,000Actual Cap Space$5,100,000Projected Cap Hit$86,024,390Projected Cap Space (2/84 GP)$5,224,390Cap StatusCompliant ✓Bank Account$42,166,744
Income (tickets)
Actual$4,290,554
Projected$90,101,629
Expenses (salaries)
Actual$1,923,810
Projected$80,800,000
Result
Projected result$9,301,629
Proj. bank$59,301,629
▲ Upper limit: $85,900,000 · ▼ Lower limit: $51,500,000

NHL Roster (21)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Adam Fox ''C''D28$9,500,000$9,500,000$9,500,000UFA
Matty Beniers (NTC)C23$8,100,000$8,100,000$8,100,000$8,100,000RFA
Andrei SvechnikovLW/RW26$7,800,000RFA
Nikolaj Ehlers ''A''LW/RW30$7,700,000$7,700,000$7,700,000$7,700,000UFA
Alex DeBrincat ''A''LW/RW28$7,500,000$7,500,000$7,500,000UFA
Dylan CozensC/RW25$6,700,000$6,700,000$6,700,000$6,700,000$6,700,000UFA
Connor McMichaelC/LW/RW25$5,000,000$5,000,000RFA
Josh NorrisC/LW27$4,400,000$4,400,000$4,400,000UFA
Tony DeAngeloD30$3,500,000$3,500,000$3,500,000$3,500,000UFA
Brett PesceD31$2,800,000$2,800,000$2,800,000$2,800,000UFA
Vincent DesharnaisD30$1,400,000$1,400,000UFA
Johnathan KovacevicD29$1,300,000$1,300,000UFA
Brett HowdenC/LW/RW28$1,200,000$1,200,000UFA
Marco KasperC/LW22$1,200,000$1,200,000$1,200,000RFA
Drew HellesonD25$1,200,000$1,200,000RFA
Martin PospisilLW/RW26$1,200,000$1,200,000UFA
Ryan ReavesRW39$1,000,000$1,000,000UFA
Mark JankowskiC/LW31$900,000$900,000UFA
Pierre-Olivier JosephD27UFA
Jordan BinningtonG33$5,200,000$5,200,000$5,200,000UFA
Dan VladarG28$3,200,000$3,200,000UFA

Farm Roster (19)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Alec Regula (R)D25RFA
Jack StudnickaC27$900,000$900,000UFA
Adam Sykora (R)C/LW21$800,000$800,000$800,000$800,000RFA
Lenni Hameenaho (R)RW21$800,000$800,000$800,000$800,000RFA
Sandis Vilmanis (R)LW/RW22$700,000$700,000$700,000RFA
Jaroslav Chmelar (R)LW/RW22$700,000$700,000$700,000RFA
Matt StienburgC25$100,000$100,000$100,000$100,000$100,000UFA
Ivan Ryabkin (R)C19$100,000$100,000$100,000$100,000$100,000RFA
Domenick FensoreD24$100,000$100,000$100,000$100,000$100,000UFA
Viliam Kmec (R)D22$100,000$100,000$100,000$100,000$100,000RFA
Matyas Sapovaliv (R)C22$100,000$100,000$100,000$100,000$100,000RFA
Ondrej Becher (R)C/LW/RW22$100,000$100,000$100,000$100,000$100,000RFA
Filip MesarRW22$100,000$100,000$100,000$100,000$100,000RFA
Nico MyatovicC/LW21$100,000$100,000$100,000$100,000$100,000RFA
Cade Webber (R)D25$100,000$100,000$100,000$100,000$100,000UFA
Mikael PyyhtiaLW24RFA
Victor SoderstromD25RFA
Jakub MalekG24$100,000$100,000$100,000$100,000$100,000UFA
Nikke KokkoG22$100,000$100,000$100,000$100,000$100,000RFA