Scores
Ultimate NHL
← Finance

EDMONTON OILERS

Rogers Place · popularity 100 · attendance 100%

Total Salaries$81,900,000Retains & Buyouts$-900,000Actual Cap Hit$81,000,000Actual Cap Space$4,900,000Projected Cap Hit$85,959,036Projected Cap Space (1/84 GP)$4,959,036Cap StatusCompliant ✓Bank Account$41,417,750
Income (tickets)
Actual$2,392,750
Projected$100,495,500
Expenses (salaries)
Actual$975,000
Projected$81,900,000
Result
Projected result$18,595,500
Proj. bank$68,595,500
▲ Upper limit: $85,900,000 · ▼ Lower limit: $51,500,000

NHL Roster (21)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Kirill KaprizovLW29$11,000,000$11,000,000$11,000,000$11,000,000$11,000,000UFA
Cale Makar ''A''D27$11,000,000$11,000,000$11,000,000UFA
Dylan Larkin ''C''C29$7,800,000$7,800,000UFA
Filip Forsberg ''A''LW/RW31$7,600,000$7,600,000UFA
Lucas Raymond (NTC)LW24$7,300,000$7,300,000RFA
Shea TheodoreD30$6,700,000$6,700,000$6,700,000UFA
Tomas HertlC/LW32$5,800,000$5,800,000$5,800,000$5,800,000$5,800,000UFA
Erik CernakD29$2,900,000$2,900,000$2,900,000$2,900,000UFA
Mario FerraroD27$2,700,000$2,700,000$2,700,000UFA
Trevor ZegrasC/LW25$2,500,000$2,500,000RFA
Nick SeelerD33$2,400,000$2,400,000$2,400,000$2,400,000UFA
Alex WennbergC31$2,400,000$2,400,000$2,400,000$2,400,000UFA
Jack DruryC26$1,600,000RFA
Matthew Robertson (R)D24$1,100,000$1,100,000RFA
Justin DanforthC/RW33$1,000,000$1,000,000$1,000,000UFA
Dominik ShineRW33$900,000$900,000UFA
Samuel Honzek (R)C/LW21$900,000$900,000$900,000$900,000RFA
Tyler KlevenD24$800,000$800,000RFA
Ryan McLeodC/LW/RW26RFA
Jake OettingerG27$5,400,000$5,400,000$5,400,000$5,400,000UFA
Trent MinerG25$100,000$100,000$100,000$100,000$100,000UFA

Farm Roster (15)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Dysin MayoD29$900,000$900,000UFA
Billy SweezeyD30$900,000$900,000UFA
Chad NychukD25$900,000$900,000RFA
Mitchell StephensC29$900,000$900,000UFA
Kole LindRW27$800,000$800,000UFA
Jack Finley (R) ''A''C23$800,000$800,000$800,000RFA
Jacob MacDonaldD33$800,000$800,000UFA
Austin Roest (R)C22$100,000$100,000$100,000$100,000$100,000RFA
Ethan SamsonD22$100,000$100,000$100,000$100,000$100,000RFA
Tyler TullioC/RW24$100,000$100,000$100,000$100,000$100,000UFA
Kirill Kudryavtsev (R)D22$100,000$100,000$100,000$100,000$100,000RFA
Ryder RolstonC/LW/RW24$100,000$100,000$100,000$100,000$100,000UFA
Jack Devine (R)RW22$100,000$100,000$100,000$100,000$100,000RFA
Yegor Sidorov (R)LW/RW22$100,000$100,000$100,000$100,000$100,000RFA
Anson ThorntonGRFA