Scores
Ultimate NHL
← Finance

BUFFALO SABRES

KeyBank Center · popularity 100 · attendance 50%

Total Salaries$84,000,000Retains & Buyouts$400,000Actual Cap Hit$84,400,000Actual Cap Space$1,500,000Projected Cap Hit$85,900,000Projected Cap Space (0/84 GP)$1,500,000Cap StatusCompliant ✓Bank Account$40,000,000
Income (tickets)
Actual$0
Projected$52,228,050
Expenses (salaries)
Actual$0
Projected$84,000,000
Result
Projected result$-31,771,950
Proj. bank$18,228,050
▲ Upper limit: $85,900,000 · ▼ Lower limit: $51,500,000

NHL Roster (22)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
David PastrnakRW30$11,000,000$11,000,000$11,000,000$11,000,000$11,000,000UFA
Sidney Crosby ''C'' (NTC)C38$9,000,000$9,000,000$9,000,000UFA
Kyle ConnorLW29$8,700,000$8,700,000UFA
Mike Matheson (NTC)D32$7,000,000$7,000,000$7,000,000UFA
Mikael GranlundC/LW/RW34$5,000,000$5,000,000$5,000,000$5,000,000$5,000,000UFA
Esa Lindell ''A''D32$4,500,000$4,500,000$4,500,000UFA
Gustav Forsling ''A''D30$4,000,000$4,000,000$4,000,000$4,000,000$4,000,000UFA
Jake WalmanD30$4,000,000$4,000,000$4,000,000$4,000,000UFA
Jean-Gabriel PageauC33$3,600,000$3,600,000UFA
Ivan BarbashevC/LW/RW30$3,600,000$3,600,000$3,600,000UFA
Ian ColeD37$3,500,000$3,500,000$3,500,000UFA
Colton SissonsC/RW32$2,300,000$2,300,000UFA
Braden SchneiderD24$2,000,000$2,000,000RFA
Sean KuralyC33$2,000,000$2,000,000UFA
Justin HryckowianC25$1,800,000RFA
Tye KartyeLW25$1,100,000RFA
Beck MalenstynLW/RW28$1,000,000$1,000,000$1,000,000UFA
Logan StankovenC/RW23$800,000$800,000RFA
Brayden PachalD26$800,000$800,000$800,000UFA
Connor HellebuyckG33$6,700,000$6,700,000UFA
Jonas JohanssonG30$1,000,000$1,000,000$1,000,000UFA
Nikita Tolopilo (R)G26$600,000$600,000UFA

Farm Roster (31)

PlayerPosAgeCap Hit2026-272027-282028-292029-302030-312031-322032-332033-34
Colton Huard (R)D25RFA
Carter King (R)C/LW24$3,000,000$3,000,000RFA
James HamblinLW27$900,000$900,000UFA
Luke KrysD25$900,000RFA
Nils AmanC26$900,000RFA
Cole GuttmanC27$900,000$900,000UFA
Travis MitchellD26$900,000RFA
Trey Taylor (R)D24$900,000$900,000RFA
Philip KempD27$900,000$900,000UFA
Wyatt BongiovanniC26$600,000$600,000UFA
Hunter McDonaldD24$100,000$100,000$100,000$100,000$100,000UFA
Connor Clattenburg (R)C21$100,000$100,000$100,000$100,000$100,000RFA
Tye FelhaberLW27$100,000$100,000$100,000$100,000$100,000UFA
Nikita NovikovD22$100,000$100,000$100,000$100,000$100,000RFA
Dmitri KuzminD23$100,000$100,000$100,000$100,000$100,000UFA
Jesse Pulkkinen (R)D21$100,000$100,000$100,000$100,000$100,000RFA
Zayde WisdomC24$100,000$100,000$100,000$100,000$100,000UFA
Francesco PinelliC23$100,000$100,000$100,000$100,000$100,000UFA
Gleb Trikozov (R)LW21$100,000$100,000$100,000$100,000$100,000RFA
Luke Haymes (R)C22$100,000$100,000$100,000$100,000$100,000RFA
Georgii MerkulovC/LW/RW25$100,000$100,000$100,000$100,000$100,000UFA
Samuel Johannesson (R)D25$100,000$100,000$100,000$100,000$100,000UFA
Tucker RobertsonC23$100,000$100,000$100,000$100,000$100,000UFA
Ayrton Martino (R)LW23$100,000$100,000$100,000$100,000$100,000UFA
Jackson Hallum (R)LW23$100,000$100,000$100,000$100,000$100,000UFA
Dylan DukeC23$100,000$100,000$100,000$100,000$100,000UFA
Devon LeviG24RFA
William RousseauG23$100,000$100,000$100,000$100,000$100,000UFA
Callum TungG22$100,000$100,000$100,000$100,000$100,000RFA
Aku KoskenvuoG23$100,000$100,000$100,000$100,000$100,000UFA
Victor OstmanG25$100,000$100,000$100,000$100,000$100,000UFA